V. The Mirror: Find Your Company

Metric Explorer

Explore the report’s headline metrics interactively. Select a metric to see its five-year trajectory; each plot carries the same verification and data-table treatment as the static charts.

Explore Metrics

Slice by:

Showing one metric. Turn on compare to view two side by side, or slice a metric by company profile.

Net Dollar Retention

Revenue retained from existing customers including expansion, contraction, and churn.

Median NDR fell from 109% (2021) to a 101% trough (2024), with a tentative recovery forecast.
2025E and 2026E are the survey's estimates (dashed).
View data table
Median NDR fell from 109% (2021) to a 101% trough (2024), with a tentative recovery forecast.
YearNet Dollar Retention (%)
2022106%
2023102%
2024101%
2025E102%
2026E104%
2023
102%
2024
101%
2025E
102%
2026E
104%

Source: KBCM/Sapphire Private SaaS Survey 2021–2025Verified

Every Metric, in Full

The same series as tables, every metric at once. The explorer above plots one metric at a time; this section is the complete record. The index table gives each metric’s most recent plotted point, the range observed across the plotted years, and the finding the series supports; each metric below expands to its year-by-year figures. A year suffixed E is the survey’s forward estimate rather than a reported result. Units differ (percent, multiple, months), so every figure is printed with its unit rather than left to context.

Every metric in the Metric Explorer: the most recent plotted point, the range observed across the plotted years, the years covered, and the finding each series supports. A year suffixed E is the survey's forward estimate, not a reported result. Units differ by metric (percent, multiple, or months) and are printed with every figure rather than assumed.
MetricMost recent pointRange observedYearsWhat the series shows
Net Dollar Retention104% (2026E)101% to 106%2022–2026EMedian NDR fell from 109% (2021) to a 101% trough (2024), with a tentative recovery forecast.
Net Dollar Retention, Pre-ZIRP (median, 2018–2021)109% (2021)101.8% to 109%2018–2021On the median basis, NDR held near 102% for three years (2018: 102.7%, 2019: 102%, 2020: 101.8%) before the 109% ZIRP peak in 2021. The peak was the anomaly, not the 101% that followed.
Gross Dollar Retention91% (2026E)85% to 91%2021–2026EGDR has held flat at ~86–87% through the decline – stability here is the absence of improvement, not health.
Expansion Share of New ARR (pooled, 2022–2024)52% (2024)42% to 52%2022–2024Pooled expansion share rose from 42% (2022) to 52% (2024) – crossing majority only in 2024, and only above $25M ARR.
Expansion Share of New ARR (median, 2018–2021)46% (2021)36% to 46%2018–2021The median company never exceeded 46% expansion share – the land-and-expand promise was never a universal default.
Net Magic Number0.7× (2026E)0.5× to 0.7×2022–2026EFrozen at 0.50 for four consecutive years (2022–2025E) – the growth engine has stalled.
Gross Magic Number0.82× (2026E)0.64× to 0.82×2022–2026EGross efficiency holds at 0.64–0.70 – the gap to Net Magic is the churn tax.
Churn Tax (Gross − Net Magic Number)0.12× (2026E)0.12× to 0.2×2022–2026EThe churn tax runs 0.14–0.20 – roughly a quarter of S&M output goes to filling the churn hole.
Total OpEx (% of Revenue)75% (2026E)75% to 118%2022–2026EA 43-point OpEx reduction (118% → 75%) – the cut that bought margin while retention held flat.
EBITDA Margin1% (2026E)-47% to 1%2022–2026EEBITDA improved 48 points (−47% → +1%) while every retention metric held flat or worsened.
Rule of 40 Achievement Rate5% (2024)5% to 11%2022–2024Achievement fell from 11% to 5% – margin gains did not translate into balanced performance.
New-Only CAC Payback37 mo (2024)31 mo to 37 mo2022–2024New-only payback stretched from 31 to 37 months – past the point where churn beats payback.
Fully-Loaded CAC Payback24 mo (2024)24 mo2022–2024Fully-loaded payback held at 24 months while new-only stretched – the divergence is the hidden cost.
Seat-Based Pricing Prevalence40% (2025)33% to 41%2022–2025Seat-based pricing has held near 40% across survey editions even as AI-driven seat reduction accelerated.
Expansion-to-churn coverage (×)1.07× (2024)1.07× to 1.6×2021–2024Coverage thinned from 1.6× to 1.07× between 2021 and 2024 (middle years interpolated).

Net Dollar Retention

2022–2026E · most recent 104% (2026E)

Revenue retained from existing customers including expansion, contraction, and churn.

Net Dollar Retention, by data year, in %. Revenue retained from existing customers including expansion, contraction, and churn. Median NDR fell from 109% (2021) to a 101% trough (2024), with a tentative recovery forecast. Additional columns give the same data year as each later survey edition reported it; the readings differ because the respondent panel changes, and they are never averaged together.
Data yearNet Dollar Retention (%)As reported in the 2023 surveyAs reported in the 2024 surveyAs reported in the 2025 survey
2022106%108%102%106%
2023102%102%102%
2024101%101%
2025E102%
2026E104%

Median NDR fell from 109% (2021) to a 101% trough (2024), with a tentative recovery forecast.

Net Dollar Retention, Pre-ZIRP (median, 2018–2021)

2018–2021 · most recent 109% (2021)

The median-basis NDR readings for 2018–2021. A different statistic from the main NDR trajectory (which switches to a pooled basis in 2022), shown separately and never spliced onto it.

Net Dollar Retention, Pre-ZIRP (median, 2018–2021), by data year, in %. The median-basis NDR readings for 2018–2021. A different statistic from the main NDR trajectory (which switches to a pooled basis in 2022), shown separately and never spliced onto it. On the median basis, NDR held near 102% for three years (2018: 102.7%, 2019: 102%, 2020: 101.8%) before the 109% ZIRP peak in 2021. The peak was the anomaly, not the 101% that followed.
Data yearNet Dollar Retention, Pre-ZIRP (median, 2018–2021) (%)
2018102.7%
2019102%
2020101.8%
2021109%

On the median basis, NDR held near 102% for three years (2018: 102.7%, 2019: 102%, 2020: 101.8%) before the 109% ZIRP peak in 2021. The peak was the anomaly, not the 101% that followed.

Gross Dollar Retention

2021–2026E · most recent 91% (2026E)

Revenue retained from existing customers before any expansion – the churn floor.

Gross Dollar Retention, by data year, in %. Revenue retained from existing customers before any expansion – the churn floor. GDR has held flat at ~86–87% through the decline – stability here is the absence of improvement, not health.
Data yearGross Dollar Retention (%)
202186%
202286%
202385%
202486%
2025E89%
2026E91%

GDR has held flat at ~86–87% through the decline – stability here is the absence of improvement, not health.

Expansion Share of New ARR (pooled, 2022–2024)

2022–2024 · most recent 52% (2024)

Share of new ARR coming from existing customers, dollar-weighted across all respondents.

Expansion Share of New ARR (pooled, 2022–2024), by data year, in %. Share of new ARR coming from existing customers, dollar-weighted across all respondents. Pooled expansion share rose from 42% (2022) to 52% (2024) – crossing majority only in 2024, and only above $25M ARR.
Data yearExpansion Share of New ARR (pooled, 2022–2024) (%)
202242%
202345%
202452%

Pooled expansion share rose from 42% (2022) to 52% (2024) – crossing majority only in 2024, and only above $25M ARR.

Expansion Share of New ARR (median, 2018–2021)

2018–2021 · most recent 46% (2021)

The same measure for the typical (median) company – a DIFFERENT statistic from the pooled series, never to be spliced onto it.

Expansion Share of New ARR (median, 2018–2021), by data year, in %. The same measure for the typical (median) company – a DIFFERENT statistic from the pooled series, never to be spliced onto it. The median company never exceeded 46% expansion share – the land-and-expand promise was never a universal default.
Data yearExpansion Share of New ARR (median, 2018–2021) (%)
201837%
201936%
202036%
202146%

The median company never exceeded 46% expansion share – the land-and-expand promise was never a universal default.

Net Magic Number

2022–2026E · most recent 0.7× (2026E)

Net new ARR per dollar of S&M spend, after churn – the growth engine’s true efficiency.

Net Magic Number, by data year, in ×. Net new ARR per dollar of S&M spend, after churn – the growth engine’s true efficiency. Frozen at 0.50 for four consecutive years (2022–2025E) – the growth engine has stalled.
Data yearNet Magic Number (×)
20220.5×
20230.5×
20240.5×
2025E0.5×
2026E0.7×

Frozen at 0.50 for four consecutive years (2022–2025E) – the growth engine has stalled.

Gross Magic Number

2022–2026E · most recent 0.82× (2026E)

New ARR per dollar of S&M spend, before accounting for churn.

Gross Magic Number, by data year, in ×. New ARR per dollar of S&M spend, before accounting for churn. Gross efficiency holds at 0.64–0.70 – the gap to Net Magic is the churn tax.
Data yearGross Magic Number (×)
20220.65×
20230.66×
20240.64×
2025E0.7×
2026E0.82×

Gross efficiency holds at 0.64–0.70 – the gap to Net Magic is the churn tax.

Churn Tax (Gross − Net Magic Number)

2022–2026E · most recent 0.12× (2026E)

The share of S&M output consumed by replacement revenue rather than growth.

Churn Tax (Gross − Net Magic Number), by data year, in ×. The share of S&M output consumed by replacement revenue rather than growth. The churn tax runs 0.14–0.20 – roughly a quarter of S&M output goes to filling the churn hole.
Data yearChurn Tax (Gross − Net Magic Number) (×)
20220.15×
20230.16×
20240.14×
2025E0.2×
2026E0.12×

The churn tax runs 0.14–0.20 – roughly a quarter of S&M output goes to filling the churn hole.

Total OpEx (% of Revenue)

2022–2026E · most recent 75% (2026E)

Combined S&M, R&D, and G&A spend as a share of revenue.

Total OpEx (% of Revenue), by data year, in %. Combined S&M, R&D, and G&A spend as a share of revenue. A 43-point OpEx reduction (118% → 75%) – the cut that bought margin while retention held flat.
Data yearTotal OpEx (% of Revenue) (%)
2022118%
202399%
202488%
2025E82%
2026E75%

A 43-point OpEx reduction (118% → 75%) – the cut that bought margin while retention held flat.

EBITDA Margin

2022–2026E · most recent 1% (2026E)

Operating profitability as a share of revenue.

EBITDA Margin, by data year, in %. Operating profitability as a share of revenue. EBITDA improved 48 points (−47% → +1%) while every retention metric held flat or worsened.
Data yearEBITDA Margin (%)
2022-47%
2023-24%
2024-12%
2025E-4%
2026E1%

EBITDA improved 48 points (−47% → +1%) while every retention metric held flat or worsened.

Rule of 40 Achievement Rate

2022–2024 · most recent 5% (2024)

Share of companies whose growth rate plus profit margin clears 40.

Rule of 40 Achievement Rate, by data year, in %. Share of companies whose growth rate plus profit margin clears 40. Achievement fell from 11% to 5% – margin gains did not translate into balanced performance.
Data yearRule of 40 Achievement Rate (%)
202211%
20245%

Achievement fell from 11% to 5% – margin gains did not translate into balanced performance.

New-Only CAC Payback

2022–2024 · most recent 37 mo (2024)

Months to recover acquisition cost, counting new-business spend only.

New-Only CAC Payback, by data year, in mo. Months to recover acquisition cost, counting new-business spend only. New-only payback stretched from 31 to 37 months – past the point where churn beats payback.
Data yearNew-Only CAC Payback (mo)
202231 mo
202437 mo

New-only payback stretched from 31 to 37 months – past the point where churn beats payback.

Fully-Loaded CAC Payback

2022–2024 · most recent 24 mo (2024)

Months to recover acquisition cost on a fully-loaded basis, including R&D, onboarding, CS, and overhead.

Fully-Loaded CAC Payback, by data year, in mo. Months to recover acquisition cost on a fully-loaded basis, including R&D, onboarding, CS, and overhead. Fully-loaded payback held at 24 months while new-only stretched – the divergence is the hidden cost.
Data yearFully-Loaded CAC Payback (mo)
202224 mo
202424 mo

Fully-loaded payback held at 24 months while new-only stretched – the divergence is the hidden cost.

Seat-Based Pricing Prevalence

2022–2025 · most recent 40% (2025)

Share of companies pricing primarily per seat.

Seat-Based Pricing Prevalence, by data year, in %. Share of companies pricing primarily per seat. Seat-based pricing has held near 40% across survey editions even as AI-driven seat reduction accelerated.
Data yearSeat-Based Pricing Prevalence (%)
202241%
202333%
202441%
202540%

Seat-based pricing has held near 40% across survey editions even as AI-driven seat reduction accelerated.

Expansion-to-churn coverage (×)

2021–2024 · most recent 1.07× (2024)

How many times over net expansion covers gross churn: 1.6× in 2021, barely 1.07× by 2024.

Expansion-to-churn coverage (×), by data year, in ×. How many times over net expansion covers gross churn: 1.6× in 2021, barely 1.07× by 2024. Coverage thinned from 1.6× to 1.07× between 2021 and 2024 (middle years interpolated).
Data yearExpansion-to-churn coverage (×) (×)
20211.6×
20221.43×
20231.17×
20241.07×

Coverage thinned from 1.6× to 1.07× between 2021 and 2024 (middle years interpolated).

Firmographic Cross-Sections

Where the survey published a metric cut by company profile, the cross-section is here in full. Each one is a single-vintage reading: one metric, one edition, only the years that edition reported on a consistent band taxonomy. Bands are never comparable across editions, so these are cross-sections, not time series.

Net Dollar Retention by arr size band

KBCM-2023 · FY2022, FY2023
Net Dollar Retention by arr size band, KBCM-2023 edition, as reported (KBCM-2023). FY2022–FY2023, KBCM-2023 edition. Size bands are not comparable to pre-2022 editions, which used a different taxonomy. Bands are not comparable across editions, so this cross-section uses a single vintage only.
ARR size bandFY2022 (%)FY2023 (%)
<$10M104%100%
$10M–$25M114%106%
$25M–$50M108%104%
$50M–$100M107%102%
>$100M107%108%

Vintage KBCM-2023 · figures certified · bands not comparable across editions.

Net Dollar Retention by percentile / quartile

KBCM-2024 · FY2022, FY2023, FY2024
Net Dollar Retention by percentile / quartile, KBCM-2024 edition, as reported (KBCM-2024). FY2022–FY2024, KBCM-2024 edition. Dispersion across the respondent distribution: the median NDR trajectory hides this spread. Bands are not comparable across editions, so this cross-section uses a single vintage only.
Percentile / quartileFY2022 (%)FY2023 (%)FY2024 (%)
25th Percentile96%96%96%
75th Percentile110%108%109%
Top Quartile110%108%109%

Vintage KBCM-2024 · figures certified · bands not comparable across editions.

NDR by AI Selection by ai cohort

KBCM-2025 · FY2022, FY2023, FY2024, FY2025E, FY2026E
NDR by AI Selection by ai cohort, KBCM-2025 edition, as reported (KBCM-2025). FY2022–FY2026E, KBCM-2025 edition. Forward years (2025E/2026E) are the edition's own projections. The AI-Native recovery to 104% is the survey's expectation; the AI-pricing finding projects the opposite, net retention below 98% as seat compression lands. Bands are not comparable across editions, so this cross-section uses a single vintage only.
AI cohortFY2022 (%)FY2023 (%)FY2024 (%)FY2025E (%)FY2026E (%)
AI-Native106%102%100%104%104%
AI-Interested100%101%102%100%103%

Vintage KBCM-2025 · figures certified · bands not comparable across editions.

Gross Dollar Retention by arr size band

KBCM-2023 · FY2022, FY2023
Gross Dollar Retention by arr size band, KBCM-2023 edition, as reported (KBCM-2023). FY2022–FY2023, KBCM-2023 edition. GDR is only reported on a comparable basis from 2022; size bands differ from pre-2022 editions. Bands are not comparable across editions, so this cross-section uses a single vintage only.
ARR size bandFY2022 (%)FY2023 (%)
<$10M83%87%
$10M–$25M89%88%
$25M–$50M86%87%
$50M–$100M91%91%
>$100M89%87%

Vintage KBCM-2023 · figures certified · bands not comparable across editions.

Gross Dollar Retention by percentile / quartile

KBCM-2024 · FY2022, FY2023, FY2024
Gross Dollar Retention by percentile / quartile, KBCM-2024 edition, as reported (KBCM-2024). FY2022–FY2024, KBCM-2024 edition. Dispersion of the churn floor across the respondent distribution. Bands are not comparable across editions, so this cross-section uses a single vintage only.
Percentile / quartileFY2022 (%)FY2023 (%)FY2024 (%)
25th Percentile81%82%82%
75th Percentile94%93%95%
Top Quartile94%93%95%

Vintage KBCM-2024 · figures certified · bands not comparable across editions.

GDR by AI Selection by ai cohort

KBCM-2025 · FY2022, FY2023, FY2024, FY2025E, FY2026E
GDR by AI Selection by ai cohort, KBCM-2025 edition, as reported (KBCM-2025). FY2022–FY2026E, KBCM-2025 edition. Forward years (2025E/2026E) are the edition's own projections. Bands are not comparable across editions, so this cross-section uses a single vintage only.
AI cohortFY2022 (%)FY2023 (%)FY2024 (%)FY2025E (%)FY2026E (%)
AI-Native88%85%87%89%91%
AI-Interested83%83%85%86%88%

Vintage KBCM-2025 · figures certified · bands not comparable across editions.

Gross Magic Number by arr size band

KBCM-2023 · FY2022
Gross Magic Number by arr size band, KBCM-2023 edition, as reported (KBCM-2023). FY2022, KBCM-2023 edition. Single-year cross-section; size bands are not comparable to other editions. Bands are not comparable across editions, so this cross-section uses a single vintage only.
ARR size bandFY2022 (%)
<$10M0.86%
$10M–$25M0.7%
$25M–$50M0.7%
$50M–$100M0.77%
>$100M0.75%

Vintage KBCM-2023 · figures certified · bands not comparable across editions.

EBITDA Margin by arr size band

KBCM-2023 · FY2022
EBITDA Margin by arr size band, KBCM-2023 edition, as reported (KBCM-2023). FY2022, KBCM-2023 edition. Single-year cross-section; size bands are not comparable to other editions. Bands are not comparable across editions, so this cross-section uses a single vintage only.
ARR size bandFY2022 (%)
<$10M56%
$10M–$25M37%
$25M–$50M35%
$50M–$100M8%
>$100M32%

Vintage KBCM-2023 · figures certified · bands not comparable across editions.

Rule of 40 by percentile / quartile

KBCM-2024 · FY2022, FY2023, FY2024
Rule of 40 by percentile / quartile, KBCM-2024 edition, as reported (KBCM-2024). FY2022–FY2024, KBCM-2024 edition. Dispersion of the Rule-of-40 score across the respondent distribution. Bands are not comparable across editions, so this cross-section uses a single vintage only.
Percentile / quartileFY2022 (%)FY2023 (%)FY2024 (%)
25th Percentile33%15%4%
75th Percentile20%21%31%
Top Quartile20%21%31%

Vintage KBCM-2024 · figures certified · bands not comparable across editions.

Last reviewed: July 2026

Previous
Demographics